Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,790,090) $ (3,066,584)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 283,189 6,149
Stock-based compensation 876,851 932,722
Common stock issued for services 60,551 20,000
Accretion of debt discount 1,299,985
FMV adjustment for Contingent Stock (181,000)
FMV adjustment for Contingent Warrants and Warrants (3,262,649)
IPO Issuance costs relating to Warrants 550,433
Foreign exchange loss (gain) (8,007)
Changes in operating assets    
Prepaid expenses and other current assets (68,445) 50,000
Inventory (9,961) (117,989)
Accounts payable and accrued liabilities (129,877) 220,748
Other Assets (12,000)
Net cash used in operating activities (4,391,020) (1,954,954)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Deposits paid on fixed assets included in other assets (111,014) (1,060,170)
Acquisition of machinery and equipment (468,669) (846,540)
Asset Acquisition & Escrow (2,365,576) (85,262)
Net cash used in investing activities (2,945,259) (1,991,972)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net Proceeds from Initial Public Offering Units 14,202,975
Repayment of note payable (2,000,000)
Proceeds from subscriptions and subscriptions receivable 32,500 2,406,430
Net cash provided by financing activities 12,235,475 2,406,430
Effect of exchange rate changes on cash 11,477
NET INCREASE (DECREASE) IN CASH 4,910,673 (1,540,496)
CASH — BEGINNING OF PERIOD 1,479,166 1,790,203
CASH — END OF PERIOD 6,389,839 249,707
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 47,111
Non-cash investing and financing activities:    
FMV for Common stock issued for contingent shares 496,000
Common stock issued and vested stock options issued for deposits on fixed assets included in other assets 63,612 659,030
Common stock issued and vested stock options issued as consideration for acquisition $ 60,435 $ 302,251